表五 |
|
|
|
|
|
|
|
|
|
|
|
2023年一般公共預(yù)算收支平衡表 |
|
|
|
|
|
|
|
| 單位:萬元 |
收入 | 支出 |
項目 | 上年預(yù)算數(shù) | 上年執(zhí)行數(shù) | 預(yù)算數(shù) | 項目 | 上年預(yù)算數(shù) | 上年執(zhí)行數(shù) | 預(yù)算數(shù) |
金額 | 為上年預(yù)算數(shù)的% | 為上年執(zhí)行數(shù)的% |
| 金額 | 為上年預(yù)算數(shù)的% | 為上年執(zhí)行數(shù)的% |
一、一般公共預(yù)算收入 | 237400? | 352237? | 410000? | 172.70% | 116.40% | 一、一般公共預(yù)算支出 | 851201 | 770940 | 1016925 | 119.47% | 131.91% |
二、上級補助收入 | 421892? | 455337? | 428478? | 101.56% | 94.10% |
|
|
|
|
|
|
??? (1)返還性收入 | 10906? | 10906? | 10906? | 100.00% | 100.00% |
|
|
|
|
|
|
??? (2)一般性轉(zhuǎn)移支付收入 | 383941? | 405174? | 390527? | 101.72% | 96.39% |
|
|
|
|
|
|
均衡性轉(zhuǎn)移支付收入 | 27878? | 30159? | 26537? | 95.19% | 87.99% |
|
|
|
|
|
|
縣級基本財力保障機制獎補資金收入 | 67649? | 75172? | 57030? | 84.30% | 75.87% |
|
|
|
|
|
|
結(jié)算補助收入 | 4575? | -9870? | 5048? | 110.34% | -51.14% |
|
|
|
|
|
|
資源枯竭型城市轉(zhuǎn)移支付補助收入 | 889? | 1119? | 889? | 100.00% | 79.45% |
|
|
|
|
|
|
產(chǎn)糧(油)大縣獎勵資金收入 | 3191? | 2996? | 2694? | 84.42% | 89.92% |
|
|
|
|
|
|
重點生態(tài)功能區(qū)轉(zhuǎn)移支付收入 | 12? | 13? | 12? |
|
|
|
|
|
|
|
|
固定數(shù)額補助收入 | 46934? | 52586? | 47276? | 100.73% | 89.90% |
|
|
|
|
|
|
革命老區(qū)轉(zhuǎn)移支付收入 | 3817? | 4198? | 3817? | 100.00% | 90.92% |
|
|
|
|
|
|
民族地區(qū)轉(zhuǎn)移支付收入 | 15? |
| 15? |
|
|
|
|
|
|
|
|
欠發(fā)達地區(qū)轉(zhuǎn)移支付收入 | 12700? | 12912? | 13400? | 105.51% | 103.78% |
|
|
|
|
|
|
一般公共服務(wù)共同財政事權(quán)轉(zhuǎn)移支付收入 |
|
|
|
|
|
|
|
|
|
|
|
公共安全共同財政事權(quán)轉(zhuǎn)移支付收入 | 3783? | 3908? | 4050? | 107.06% | 103.63% |
|
|
|
|
|
|
教育共同財政事權(quán)轉(zhuǎn)移支付收入 | 45769? | 48226? | 48100? | 105.09% | 99.74% |
|
|
|
|
|
|
科學(xué)技術(shù)共同財政事權(quán)轉(zhuǎn)移支付收入 | 80? | 193? | 250? | 312.50% | 129.53% |
|
|
|
|
|
|
文化旅游體育與傳媒共同財政事權(quán)轉(zhuǎn)移支付收入 | 1547? | 2856? | 2906? | 187.85% | 101.75% |
|
|
|
|
|
|
社會保障和就業(yè)共同財政事權(quán)轉(zhuǎn)移支付收入 | 44885? | 52229? | 52140? | 116.16% | 99.83% |
|
|
|
|
|
|
醫(yī)療衛(wèi)生共同財政事權(quán)轉(zhuǎn)移支付收入 | 54961? | 12915? | 43450? | 79.06% | 336.43% |
|
|
|
|
|
|
節(jié)能環(huán)保共同財政事權(quán)轉(zhuǎn)移支付收入 | 1793? | 831? | 1890? | 105.41% | 227.44% |
|
|
|
|
|
|
農(nóng)林水共同財政事權(quán)轉(zhuǎn)移支付收入 | 45453? | 48308? | 47900? | 105.38% | 99.16% |
|
|
|
|
|
|
交通運輸共同財政事權(quán)轉(zhuǎn)移支付收入 | 14091? | 27106? | 27680? | 196.44% | 102.12% |
|
|
|
|
|
|
住房保障共同財政事權(quán)轉(zhuǎn)移支付收入 | 2247? | 1148? | 2580? | 114.82% | 224.74% |
|
|
|
|
|
|
糧油物資儲備共同財政事權(quán)轉(zhuǎn)移支付收入 | 910? | 1085? | 1360? | 149.45% | 125.35% |
|
|
|
|
|
|
災(zāi)害防治及應(yīng)急管理共同財政事權(quán)轉(zhuǎn)移支付收入 | 629? | 980? | 1410? | 224.17% | 143.88% |
|
|
|
|
|
|
其他共同財政事權(quán)轉(zhuǎn)移支付收入 | 40? |
|
| 0.00% | #DIV/0! |
|
|
|
|
|
|
增值稅留抵退稅轉(zhuǎn)移支付收入 |
| 7437? |
|
| 0.00% |
|
|
|
|
|
|
其它退稅減稅降費轉(zhuǎn)移支付收入 |
| 4066? |
|
| 0.00% |
|
|
|
|
|
|
補充縣區(qū)財力轉(zhuǎn)移支付收入 |
| 24509? |
|
| 0.00% |
|
|
|
|
|
|
其他一般性轉(zhuǎn)移支付收入 | 93? | 92? | 93? | 100.00% | 101.09% |
|
|
|
|
|
|
??? (3)專項轉(zhuǎn)移支付收入 | 27045? | 39257? | 27045? | 100.00% | 68.89% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
三、下級上解收入 |
|
|
|
|
| 二、上解上級支出 | 32000 | 43655 | 47653 | 148.92% | 109.16% |
四、債務(wù)轉(zhuǎn)貸收入 | 30984? | 70391? | 49959? | 161.24% | 70.97% | ??? (1)體制上解 | 32000 | 32952 | 47653 | 148.92% | 144.61% |
五、上年結(jié)余收入 | 108915? | 112157? | 138159? |
| 123.18% | ??? (2)其他上解 |
| 10703 |
| #DIV/0! | 0.00% |
??? (1)上年結(jié)轉(zhuǎn) | 108915? | 112157? | 138159? |
| 123.18% | 三、調(diào)出資金 |
|
|
|
|
|
??? (2)凈結(jié)余 |
|
|
|
|
| 四、債務(wù)還本支出 |
| 10710 | 22041 |
|
|
六、調(diào)入資金 | 115000? | 32271? | 110000? | 95.65% | 340.86% | 五、債務(wù)轉(zhuǎn)貸支出 | 30984 | 30984 | 49959 | 161.24% | 161.24% |
??? (1)從政府性基金預(yù)算調(diào)入 | 55000? | 8566? | 80000? | 145.45% | 933.92% | 六、安排預(yù)算穩(wěn)定調(diào)節(jié)基金 |
| 18019 |
|
|
|
??? (2)從國有資本經(jīng)營預(yù)算調(diào)入 | 60000? | 18705? | 30000? | 50.00% | 160.38% | 七、年終滾存結(jié)余 | 6 | 148085 | 18 | 300.00% | 0.01% |
??? (3)從其他資金調(diào)入 |
| 5000? |
|
|
| ??? 其中:結(jié)轉(zhuǎn)下年支出 | 6 | 148085 | 18 | 300.00% | 0.01% |
七、動用預(yù)算穩(wěn)定調(diào)節(jié)基金 |
|
|
|
|
| ?? 累計凈結(jié)余 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
收入總計 | 914191? | 1022393? | 1136596? | 124.33% | 111.17% | 支出總計 | 914191 | 1022393 | 1136596 | 124.33% | 111.17% |